1756 Essex St.
1 / 19

1756 Essex St. #311

C

San Diego, CA 92103

$449,900
NEW — 0d

Soft Appraisal Value: $445,300 · 1.0% above estimate

Beds

1

Baths

1

Sqft

608

Year Built

1989

Days on Market

0

Property Type

Condo

HOA/mo

$503

MLS ID

260012954SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Location! Location, Location! This top-floor 3rd-story condo is ideally situated on a quiet street within a secure gated community featuring controlled entry and gated underground parking. Enter to gorgeous laminate wood flooring, crown molding, central A/C and heat, dual-pane windows, and a cozy wood-burning fireplace in the living room. The beautifully appointed kitchen showcases quartz countertops and stainless steel appliances, while the spacious bathroom features dual sinks. Additional highlights include one assigned parking space, lushly landscaped common areas, FREE community laundry facilities, and a dog run. Located in the heart of vibrant Hillcrest, just moments from popular shopping, dining, the San Diego Zoo, and Balboa Park!

Mortgage Calculator

Est. Monthly Payment

$3,359

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$503
%($89,980)
%

Location

Loading map...

Investment Score

41C
Est. Monthly Rent
$2,394
Monthly Cashflow

Rent − PITIA

$-965
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,890

Mortgage (P+I)
$2,275
Cap Rate
1.03%
Cash-on-Cash
-25.21%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$4,849

NOI (Annual)
$4,615
Price-to-Rent

Lower = better for investors

15.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator