This listing is no longer active

This page is kept for reference. Browse active listings →

3890 Nobel Dr
1 / 20

3890 Nobel Dr #1505

D

San Diego, CA 92122

$535,000

Soft Appraisal Value: $320,600 · 66.9% above estimate

Beds

2

Baths

2

Sqft

1,200

Year Built

1991

Days on Market

41

Property Type

Condo

HOA/mo

$4,022

MLS ID

260007435SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 3890 Nobel Dr Unit 1205, a 2-bedroom, 2-bathroom condo in the Pacific Regent community. Pacific Regent is a luxury retirement community for those aged 62 and up, offering an array of amenities. Enjoy 24-hour security, a salon, and a library for convenience. The HOA includes access to a fitness center, heated pool and spa, and meeting rooms for events. Indulge in gourmet restaurant-style dining and room service.

Mortgage Calculator

Est. Monthly Payment

$7,418

Principal & Interest$2,705
Property Tax$535
Insurance$156
HOA$4,022
%($107,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,807
Monthly Cashflow

Rent − PITIA

$-4,611
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,703

Mortgage (P+I)
$2,705
Cap Rate
-6.72%
Cash-on-Cash
-63.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.38
Break-even Rent
$10,213

NOI (Annual)
$-35,969
Price-to-Rent

Lower = better for investors

15.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator