3890 Nobel Dr.
1 / 20

3890 Nobel Dr. #306

D

San Diego, CA 92122

$475,000

Beds

2

Baths

2

Sqft

1,153

Year Built

1992

Days on Market

55

Property Type

Condo

HOA/mo

$3,725

MLS ID

260003803SD

This property is in San Diego (92122). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 3890 Nobel Dr Unit 306, a 2-bedroom, 2-bathroom condo in the Pacific Regent community. Pacific Regent is a luxury retirement community for those aged 62 and up, offering an array of amenities. Enjoy 24-hour security, a salon, and a library for convenience. The HOA includes access to a fitness center, heated pool and spa, and meeting rooms for events. Indulge in gourmet restaurant-style dining and room service. Don’t look at a condo at Pacific Regent until you see Unit 306! This 2-bedroom, 2-bathroom residence offers a refined lifestyle in a premier age-restricted community (62+). Experience elevated service with a focus on convenience and comfort. Community Amenities & Services: Dining: Gourmet restaurant-style dining and available room service. Wellness: Access to a fitness center, heated indoor pool, and spa. On-Site: Full-service beauty salon, library, and versatile meeting rooms. Security: 24-hour on-site security and concierge for peace of mind. Maintenance: Monthly HOA includes utilities, internet, cable, and weekly housekeeping. Prime Location: Shopping: 0.6 miles to Westfield UTC for upscale retail and dining. Transit: 0.5 miles to the Nobel Drive Trolley Station for easy regional access. Healthcare: 1.9 miles from Scripps Memorial Hospital La Jolla. Schedule a private tour today to experience this rare luxury find!

Mortgage Calculator

Est. Monthly Payment

$6,740

Principal & Interest$2,402
Property Tax$475
Insurance$139
HOA$3,725
%($95,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,755
Monthly Cashflow

Rent − PITIA

$-3,986
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,015

Mortgage (P+I)
$2,402
Cap Rate
-6.60%
Cash-on-Cash
-63.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.41
Break-even Rent
$9,268

NOI (Annual)
$-31,362
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator