3816 Mykonos Lane

3816 Mykonos Lane

D

Carmel Valley, CA 92130

$1,280,000
NEW — 6d on market

Soft Appraisal Value: $1,257,400 · 1.8% above estimate

Beds

3

Baths

2.5

Sqft

1,336

Year Built

2002

Days on Market

6

Property Type

Condo

HOA/mo

$344

MLS ID

NDP2602240

Description

Welcome to 3816 Mykonos Lane Unit 3, a beautifully maintained end-unit townhome tucked along the peaceful edge of the highly sought-after Andalucía community in Carmel Valley, offering exceptional privacy and a tranquil setting. This gorgeously maintained neighborhood features resort-style amenities including a pool, spa, fitness center, clubhouse, and BBQ areas, all surrounded by lush landscaping. Upon entry, you’re welcomed into a versatile bonus room with soaring ceilings and dramatic arched windows that flood the space with natural light, creating the perfect setting for a home office, den, media room, or creative space. The home’s thoughtfully designed split-level floor plan then leads up to the main living level, where large windows and an open layout create a bright and inviting atmosphere filled with natural light. The living area features warm wood flooring, recessed lighting, and a cozy fireplace with a stone surround, while the kitchen offers granite countertops, tile flooring, and ample cabinetry. All three bedrooms are located upstairs, providing comfortable separation from the main living areas. The primary suite includes its own en-suite bath featuring a walk-in tiled shower with thick 3/8-inch glass enclosure, while the two secondary bedrooms share a Jack-and-Jill bathroom. The upstairs hallway also features extensive built-in cabinetry for linens and storage, along with generous closet space throughout the home. Additional highlights include a direct-access two-car garage and the added privacy of an end-unit location. Ideally located in the heart of Carmel Valley, the home is walkable to the highly acclaimed Carmel Del Mar Elementary, Carmel Valley Middle School, and Torrey Pines High School, some of the most sought-after schools in San Diego. The area also offers excellent walkability to parks, shopping, dining, and everyday conveniences, with easy freeway access and the beaches of Del Mar just minutes away. A rare opportunity to enjoy privacy, abundant natural light, and the best of Carmel Valley living within the sought-after Andalucía community.

Mortgage Calculator

Est. Monthly Payment

$8,470

Principal & Interest$6,472
Property Tax$1,280
Insurance$373
HOA$344
%($256,000)
%

Investment Score

0D
Est. Monthly Rent
$3,972
Monthly Cashflow

Rent − PITI − HOA

$-4,497
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,478

Mortgage (P+I)
$6,472
Cap Rate
-0.00%
Cash-on-Cash
-21.08%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$8,469

NOI (Annual)
$-63
Price-to-Rent

Lower = better for investors

26.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator