This listing is no longer active

This page is kept for reference. Browse active listings →

3830 Elijah Court
1 / 20

3830 Elijah Court #428

D

Carmel Valley, CA 92130

$845,000

Soft Appraisal Value: $821,500 · 2.9% above estimate

Beds

2

Baths

2

Sqft

1,193

Year Built

2002

Days on Market

44

Property Type

Condo

HOA/mo

$433.34

MLS ID

260007284SD

This property is in Carmel Valley (92130). View neighborhood stats →

Virtual Tour

About This Property

Unparalleled value in the heart of Carmel Valley. A spacious and sun filled 1,193 square feet, this exceptional corner residence with beautiful community amenities represents one of the most compelling price-per-square-foot opportunities in all of 92130. Perfectly situated just moments from top-rated schools and the refined shopping and dining experiences of One Paseo and Del Mar Highlands Town Center, this residence also offers quick access to the coast—just a five-minute drive to the beautiful beaches of Del Mar. With no neighboring buildings to the north, the home offers a rare sense of privacy, openness, and tranquility. It is thoughtfully designed for modern living, with an open-concept floor plan and expansive windows that bathe the interior in natural light throughout the day. A private one-car garage, directly adjacent to the entry, adds a level of convenience, along with ample additional parking for guests. Residents enjoy resort-style amenities including a beautifully appointed pool, fitness center, and a private balcony designed for relaxing and taking in the surrounding views. With water and trash included in the HOA and no Mello-Roos, this is a rare opportunity to own a refined, low-maintenance home in one of North County’s most desirable communities.

Mortgage Calculator

Est. Monthly Payment

$5,798

Principal & Interest$4,273
Property Tax$845
Insurance$246
HOA$433
%($169,000)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$3,444
Monthly Cashflow

Rent − PITIA

$-2,353
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,849

Mortgage (P+I)
$4,273
Cap Rate
0.60%
Cash-on-Cash
-27.33%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$8,443

NOI (Annual)
$5,080
Price-to-Rent

Lower = better for investors

20.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator