3606 Bernwood Pl
1 / 20

3606 Bernwood Pl #9

D

Carmel Valley, CA 92130

$789,900
NEW — 2d

Beds

2

Baths

2

Sqft

950

Year Built

1992

Days on Market

2

Property Type

Condo

HOA/mo

$475

MLS ID

260010156SD

This property is in Carmel Valley (92130). View neighborhood stats →

About This Property

Beautiful ground-level, single-story, corner end-unit at Martinique; a gem in the Del Mar Highlands development. Situated at the end of a short pathway in a quiet location within the community. All stainless-steel appliances and Quartz countertops in the bright, sunny kitchen. Recessed lighting in the Living and Dining Rooms, with plenty of natural light throughout the condo. Laminate flooring throughout with ample closet space. Large patio with full-sized, side-by-side washer and dryer in a utility closet. Central Air Conditioning and Natural Gas Forced Air Heat. The property has one dedicated carport space (#90) along with plenty of unreserved parking for guests and any additional vehicles. The community features a well-maintained swimming pool, spa, and fitness center - all easily accessible from the condo. Located in a quiet, eminently walkable neighborhood with parks and schools within easy reach. Short walk to One Paseo and Del Mar Highland Shopping centers. Short drive to the I-5 and the I-5/56 interchange for easy commuting. Less than 2 miles away from the Del Mar beach.

Mortgage Calculator

Est. Monthly Payment

$5,489

Principal & Interest$3,994
Property Tax$790
Insurance$230
HOA$475
%($157,980)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,537
Monthly Cashflow

Rent − PITIA

$-1,952
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,424

Mortgage (P+I)
$3,994
Cap Rate
0.87%
Cash-on-Cash
-26.01%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,984

NOI (Annual)
$6,844
Price-to-Rent

Lower = better for investors

18.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator