3780 32nd St San Diego

3780 32nd St San Diego

D

, CA 92104

$1,295,000

Beds

3

Baths

3.5

Sqft

1,513

Year Built

2023

Days on Market

61

Property Type

Townhouse

HOA/mo

$648.75

MLS ID

250046369SD

View on MLS

Description

Discover Point North Park, an exclusive collection of five newly completed luxury townhomes in the heart of North Park. Each 3-bedroom, 3.5-bath residence offers over 1,500 square feet of open-concept living, highlighted by soaring 10-foot ceilings and floor-to-ceiling windows that bathe the interiors in natural light. A private rooftop deck—with built-in BBQ hookup and sweeping city views—creates the perfect setting for effortless entertaining or quiet evenings under the stars. The chef-inspired kitchen showcases European-style cabinetry, a waterfall-edge quartz island, stainless steel GE Profile appliances, and a dedicated pantry. The primary suite provides a serene retreat with two walk-in closets, a spa-inspired bath, and captivating skyline views. Perfectly situated within walking distance of North Park’s trendiest coffee shops, craft breweries, farm-to-table restaurants, and the vibrant farmers market, Point North Park delivers the urban lifestyle you crave. Buyers who tour this weekend can choose between an interest rate buy-down for long-term savings or model-home finish upgrades. These townhomes blend luxury, location, and exclusive perks—reach out today to secure your spot in North Park’s most exciting new address. Photos are of models. More info at www.pointnorthpark.com

Mortgage Calculator

Est. Monthly Payment

$8,870

Principal & Interest$6,548
Property Tax$1,295
Insurance$378
HOA$649
%($259,000)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$4,969
Monthly Cashflow

Rent − PITI − HOA

$-3,901
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,123

Mortgage (P+I)
$6,548
Cap Rate
0.39%
Cash-on-Cash
-18.07%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.76
Break-even Rent
$8,870

NOI (Annual)
$5,103
Price-to-Rent

Lower = better for investors

21.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator