3957 30th St

3957 30th St

D

San Diego, CA 92104

$799,999

Beds

2

Baths

2

Sqft

1,013

Year Built

2006

Days on Market

8

Property Type

Condo

HOA/mo

$702.08

MLS ID

260006723SD

View on MLS

Description

Experience the vibrant heart of North Park in this beautifully maintained 2BR/2BA residence at La Boheme—one of the area’s most sought-after addresses! With a smart split floor plan that offers privacy (no shared bedroom walls), this residence is as functional as it is stylish. Step into a modern kitchen featuring sleek granite countertops and stainless appliances. Both bedrooms offer generous closets featuring ample storage, while the spacious private balcony is your personal retreat for morning coffee or evening relaxation. Living at La Boheme means being seconds away from North Park’s best—trendy restaurants, cozy cafés, buzzing breweries, boutique shops, and the weekly farmers market all just outside your door. La Boheme's building amenities include a spa, sauna, fitness center, electric vehicle charging stations, dog relief area, and a meeting room. Residence #320 is where convenience truly meets lifestyle!

Mortgage Calculator

Est. Monthly Payment

$5,781

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$702
%($160,000)
%

Investment Score

0D
Est. Monthly Rent
$3,179
Monthly Cashflow

Rent − PITI − HOA

$-2,601
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,999

Mortgage (P+I)
$4,045
Cap Rate
0.07%
Cash-on-Cash
-29.99%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$8,373

NOI (Annual)
$553
Price-to-Rent

Lower = better for investors

21.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator