3957 30th St
1 / 20

3957 30th St #320

D

San Diego, CA 92104

$765,000

Beds

2

Baths

2

Sqft

1,013

Year Built

2006

Days on Market

53

Property Type

Condo

HOA/mo

$702.08

MLS ID

260006723SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Experience the vibrant heart of North Park in this beautifully maintained 2BR/2BA residence at La Boheme—one of the area’s most sought-after addresses! With a smart split floor plan that offers privacy (no shared bedroom walls), this residence is as functional as it is stylish. Step into a modern kitchen featuring sleek granite countertops and stainless appliances. Both bedrooms offer generous closets featuring ample storage, while the spacious private balcony is your personal retreat for morning coffee or evening relaxation. Living at La Boheme means being seconds away from North Park’s best: trendy restaurants, cozy cafés, buzzing breweries, boutique shops, and the weekly farmers market all just outside your door. Building amenities include a spa + sun deck, sauna, fitness center, EV charging stations, dog wash, and a recreation room. Residence #320 is where convenience truly meets lifestyle!

Mortgage Calculator

Est. Monthly Payment

$5,558

Principal & Interest$3,868
Property Tax$765
Insurance$223
HOA$702
%($153,000)
%

Location

Loading map...

Investment Score

8D
Est. Monthly Rent
$2,594
Monthly Cashflow

Rent − PITIA

$-2,964
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,198

Mortgage (P+I)
$3,868
Cap Rate
-0.52%
Cash-on-Cash
-32.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$8,047

NOI (Annual)
$-3,962
Price-to-Rent

Lower = better for investors

24.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator