3405 Florida Street
1 / 20

3405 Florida Street #303

D

San Diego, CA 92104

$789,000

Soft Appraisal Value: $481,100 · 64.0% above estimate

Beds

2

Baths

2

Sqft

1,198

Year Built

1988

Days on Market

105

Property Type

Condo

HOA/mo

$687

MLS ID

PTP2600059

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Beautifully Upgraded Move-in Ready Cozy North Park Condo. Seller willing to offer concessions up to $23,000. Welcome to this stylishly remodeled split-bedroom condo in the south part of North Park, where modern design meets everyday convenience. Step inside to discover a brand-new, custom-made, high-end hard maple kitchen featuring sleek quartz countertops, contemporary cabinetry, and clean, modern finishes—perfect for cooking, entertaining, or enjoying your morning coffee. The open layout flows effortlessly, creating a bright and inviting living space. New appliances including washer and dryer to convey to new buyer. Thoughtfully upgraded spacious custom closets thoughout the home provide exceptional storage and organization, maximizing both space and functionality—an ideal upgrade for condo living. Every detail has been carefully selected to deliver a fresh, modern feel while maintaining comfort and practicality. Added benefits inc;ude a Covered garage and a very healthy HOA. Located just minutes from North Park’s renowned dining, coffee shops, and boutiques, this turnkey condo offers the perfect blend of style, location, and low-maintenance living. Ideal for first-time buyers, professionals, or anyone looking to enjoy one of San Diego’s most vibrant neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,696

Principal & Interest$3,990
Property Tax$789
Insurance$230
HOA$687
%($157,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$2,784
Monthly Cashflow

Rent − PITIA

$-2,912
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,209

Mortgage (P+I)
$3,990
Cap Rate
-0.33%
Cash-on-Cash
-32.01%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$8,251

NOI (Annual)
$-2,638
Price-to-Rent

Lower = better for investors

23.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator