3405 Florida Street

3405 Florida Street

D

San Diego, CA 92104

$799,000

Beds

2

Baths

2

Sqft

1,198

Year Built

1988

Days on Market

60

Property Type

Condo

HOA/mo

$687

MLS ID

PTP2600059

Description

Beautifully Upgraded Move-in Ready Cozy North Park Condo Welcome to this stylishly remodeled condo in the south part of North Park, where modern design meets everyday convenience. Step inside to discover a brand-new custom-made high end, hard maple kitchen featuring sleek quartz countertops, contemporary cabinetry, and clean, modern finishes—perfect for cooking, entertaining, or enjoying your morning coffee. The open layout flows effortlessly, creating a bright and inviting living space. New appliances including washer and dryer to convey to new buyer. Thoughtfully upgraded spacious custom closets thoughout the home provide exceptional storage and organization, maximizing both space and functionality—an ideal upgrade for condo living. Every detail has been carefully selected to deliver a fresh, modern feel while maintaining comfort and practicality. Added benefits inc;ude a Covered garage and a very healthy HOA. Located just minutes from North Park’s renowned dining, coffee shops, and boutiques, this turnkey condo offers the perfect blend of style, location, and low-maintenance living. Ideal for first-time buyers, professionals, or anyone looking to enjoy one of San Diego’s most vibrant neighborhoods.

Mortgage Calculator

Est. Monthly Payment

$5,759

Principal & Interest$4,040
Property Tax$799
Insurance$233
HOA$687
%($159,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$2,482
Monthly Cashflow

Rent − PITI − HOA

$-3,277
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,514

Mortgage (P+I)
$4,040
Cap Rate
-0.71%
Cash-on-Cash
-24.61%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$5,759

NOI (Annual)
$-5,684
Price-to-Rent

Lower = better for investors

26.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator