3761 Hillview Way
1 / 20

3761 Hillview Way

D

Oceanside, CA 92056

$1,175,000
NEW — 0d on market

Beds

3

Baths

3

Sqft

2,007

Year Built

1989

Days on Market

0

Property Type

Single Family

HOA/mo

$130

MLS ID

NDP2603371

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Located on a quiet cul-de-sac in the highly sought-after Ocean Terrace neighborhood, this exceptional and well maintained home is the perfect opportunity for a first-time buyer or those seeking flexible living arrangements! Thoughtfully designed, the layout is ideal for potential multi-generational living, featuring not one, but two spacious primary suites with private balconies on the second floor, along with a third bedroom and full bathroom on the main level! The home offers both formal living and dining rooms, as well as a separate family room and additional dining area, providing ample space for everyday living and entertaining. Three fireplaces...located in the main primary suite, living room, and family room add warmth and charm throughout the home. The beautifully refreshed kitchen showcases Silestone countertops, stainless steel appliances, and with it's picturesque backyard views, cooking will be a joy everyday! The main primary suite is a true sanctuary, complete with a large en-suite bathroom featuring dual vanities, a separate walk-in shower, a jetted tub, and a spacious walk-in closet. Enjoy your morning coffee or evening sunsets from it's private balcony with peek-a-boo ocean views, along with scenic vistas of the surrounding mountains and foothills. The second upstairs suite also includes it's own full bathroom and a generous private balcony. The giant park-like backyard backs to a serene greenbelt area and has plenty of room for a swimming pool, cabana or whatever your heart desires! Additional highlights include a complete roof re-papering completed in December 2024, offering added peace of mind for the new owner! Ideally located just minutes from beautiful sandy beaches, with Calavera Preserve and it's scenic hiking trails only a few blocks away, as well as convenient access to world-class dining, shopping, and golf. This stunning home is truly move-in ready...nothing to do but unpack and start making memories!

Mortgage Calculator

Est. Monthly Payment

$7,589

Principal & Interest$5,941
Property Tax$1,175
Insurance$343
HOA$130
%($235,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,023
Monthly Cashflow

Rent − PITIA

$-3,566
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,471

Mortgage (P+I)
$5,941
Cap Rate
0.48%
Cash-on-Cash
-27.94%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$11,128

NOI (Annual)
$5,647
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator