4307 Star Path Way Oceanside

4307 Star Path Way Oceanside

D

, CA 92056

$728,888

Beds

2

Baths

2

Sqft

1,470

Year Built

2017

Days on Market

8

Property Type

Condo

HOA/mo

$347

MLS ID

260004237SD

Description

This spacious townhome showcases a great room with vaulted ceilings, massive kitchen island, modern stainless-steel appliances, and abundant cabinet space. The primary bedroom boasts a large bathroom and a well- apportioned Closet World walk-in wardrobe. You’ll love the upgraded plantation shutters, the attached two-car garage, as well as plenty of storage space and natural light throughout the entire home. Home includes bonus storage space added in hallway between bedrooms. Second bedroom has a third closet door. Home is wired ADT ready. Located in the resort-like, gated St. Cloud community within Ivey Ranch, this complex features a clubhouse, pool, jacuzzi, cabanas, BBQ area, and children’s playground, just minutes from the beach, shopping, freeways, and highly regarded schools. Please come see how much this home has to offer!

Mortgage Calculator

Est. Monthly Payment

$4,974

Principal & Interest$3,686
Property Tax$729
Insurance$213
HOA$347
%($145,778)
%

Investment Score

16D
Est. Monthly Rent

Market Rent Estimate

$4,119
Monthly Cashflow

Rent − PITI − HOA

$-856
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,410

Mortgage (P+I)
$3,686
Cap Rate
2.10%
Cash-on-Cash
-7.04%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.12
Break-even Rent
$4,975

NOI (Annual)
$15,304
Price-to-Rent

Lower = better for investors

14.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator