376 Center St. #149
Btop 30%Chula Vista, CA 91910
An HOA may ban rentals of 30 days or less (Civ. Code §4741): check the CC&Rs.
Pass at asking: -$2,910/mo full cashflow at 20% down, 7.43% rate.
Works at $271,067 (58% under asking), or at 85% down.
Rent $3,405/mo from 11 leases of 2–4 bed condos & townhomes within 1 mi ($3,366–$3,645).
Beds
3
Baths
2.5
Sqft
1,669
Year Built
1981
Days on Market
55
Property Type
Condo
HOA/mo
$540
MLS ID
260022027SD
This property is in Chula Vista (91910). Browse neighborhood analytics →
About This Property
Quiet, spacious 2 level condo in Chula Vista Village will meet all your expectations on comfort, convenience & price! View of park fr roomy patio w storage just off of large living room w fireplace. Open kitchen w great sized connected dining area. Primary bedroom w ensuite & walk in closet upstairs plus laundry room & plenty of storage. Sunny downstairs bedroom/office. Upgrades thruout incl. wood flooring, baths, fresh paint, mable kitchen counters/cabinets.Park underground w elevator, local facilities i.e. parks, library, restaurants, shops & schools. All of this delightful residence is ready to become your home amidst soothing greenery in the heart of Chula Vista Village Quiet, spacious 2 level condo in the middle of downtown Chula Vista will meet all your expectations on comfort, convenience and price! View of the park from roomy patio w storage just off of large living room w fireplace. Open kitchen with a great sized connected skylighted dining area. Primary bedroom w ensuite and walk in closet upstairs plus laundry room and plenty of storage. Sunny downstairs bedroom/office. Upgrades throughout incl. engineered wood flooring thruout ex tile in Laundry, Kit & baths, fresh paint and Marble kitchen counters/custom cabinets.HOA incl Clubhs w Kitchen/Patio. Easy to park underground w elevator, easy to access local facilities i.e. parks, library, restaurants, shops and schools. All of this delightful residence is ready to become your home amidst soothing greenery in the heart of Chula Vista Village
Mortgage Calculator
Est. Monthly Payment
$4,990
Location
Loading map...
Zoned Schools
Elementary
Vista Square Elementary · grades PK-6 · Chula Vista Elementary
Middle
Chula Vista Middle · grades 7-8 · Sweetwater Union High
High
Chula Vista Senior High · grades 9-12 · Sweetwater Union High
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,405
Comp Average
$3,415
505 Avenida Centro
3bd / 2.5ba · 1,776 sqft · Condo
$764K
Est. $3,953/mo
376 Center Street
2bd / 2.5ba · 1,452 sqft · Condo
$570K
Est. $3,030/mo
507 Avenida Centro
3bd / 2.5ba · 1,696 sqft · Condo
$756K
Est. $3,879/mo
413 Sanibelle Circle
3bd / 3ba · 1,570 sqft · Townhouse
$675K
Est. $3,034/mo
833 Coriander Court
2bd / 2ba · 1,677 sqft · Condo
$750K
Est. $3,177/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
11 leases of 2–4 bed condos & townhomes within 1 mi · $3,366–$3,645
Blended 50/50 with a property-level estimate
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,910/mo short at 20% down; 85% down or +$3,779/mo rent closes it.
- Break-even price
- $271,067
- Break-even rent
- $7,184/mo
- Cashflow at 35% down
- −$2,233/mo
- Down payment to break even
- 85%
- Rate to break even
- Not reachable
58% under asking
$3,779/mo above the estimate
$552,415 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.43% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator