3687 4th Ave.
1 / 20

3687 4th Ave. #313

B

San Diego, CA 92103

$485,000
NEW — 2d

Soft Appraisal Value: $478,500 · 1.4% above estimate

Beds

1

Baths

1

Sqft

725

Year Built

2007

Days on Market

2

Property Type

Condo

HOA/mo

$896

MLS ID

260015010SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

This level of ** VALUE PRICING ** RARELY seen!! UPSCALE, former model 1-bedroom condo @ Atlas, ideally located in the heart of Hillcrest offers restaurants, cafés, shopping, nightlife, & everyday conveniences just outside your door. Who's up to grab a bite at Hash House A Go Go, Cocina de Barrio or La Bonne Table? The open-concept floor plan with high ceilings features a comfortable, bright & elegant living / entertaining space, with all brand-new kitchen appliances & a newer HVAC system for added efficiency & comfort. The spacious bedroom includes a large walk-in closet. The private, north facing balcony (no heavy traffic or construction) provides a calm, additional outdoor living space. Atlas residents enjoy a well-appointed fitness center, pool, heated spa, spacious clubhouse with full kitchen, secure entry, elevator access, EV charging stations, & ample secured guest parking. This incredibly well located, & immaculately cared for home offers a low-maintenance lifestyle in one of San Diego's most amenity-rich neighborhoods studded with famous cultural attractions, including Balboa Park just 2 blocks away. EASY highway access to the 8 / 805 / 5 & 15 all via the 163! Come check it out! This level of ** VALUE PRICING ** RARELY seen!! UPSCALE, former model 1-bedroom condo @ Atlas, ideally located in the heart of Hillcrest offers restaurants, cafés, shopping, nightlife, & everyday conveniences just outside your door. The open-concept floor plan with high ceilings features a comfortable, bright & elegant living / entertaining space, with all brand-new kitchen appliances & a newer HVAC system for added efficiency & comfort. The spacious bedroom includes a large walk-in closet. The private, north facing balcony (no heavy traffic or construction) provides a calm, additional outdoor living space. Atlas residents enjoy a well-appointed fitness center, pool, heated spa, spacious clubhouse with full kitchen, secure entry, elevator access, EV charging stations, & ample secured guest parking. This incredibly well located, & immaculately cared for home offers a low-maintenance lifestyle in one of San Diego's most amenity-rich neighborhoods studded with famous cultural attractions. Balboa Park 2 blocks away. Seaworld 10 min drive away. EASY highway access to the 8 / 805 / 5 & 15 all via the 163! Airport 10-15 mins to via highway, OR local roads from Hillcrest!! Come check it out!

Mortgage Calculator

Est. Monthly Payment

$3,975

Principal & Interest$2,452
Property Tax$485
Insurance$141
HOA$896
%($97,000)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$2,717
Monthly Cashflow

Rent − PITIA

$-1,257
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,287

Mortgage (P+I)
$2,452
Cap Rate
0.41%
Cash-on-Cash
-28.29%
DSCR

Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$5,686

NOI (Annual)
$1,991
Price-to-Rent

Lower = better for investors

14.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator