3661 Leland St

3661 Leland St

D

San Diego, CA 92106

$1,595,000
NEW — 4d on market

Soft Appraisal Value: $1,559,000 · 2.3% above estimate

Beds

4

Baths

2

Sqft

1,652

Year Built

1960

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006881SD

Description

Stunning Point Loma Home with Modern Upgrades & Entertainer’s Backyard This is the one you’ve been waiting for in Point Loma! This beautifully updated Single Level 4-bedroom, 2-bathroom home blends charm, comfort, and modern convenience. Step into an open airy remodeled kitchen featuring elegant quartz countertops, newer appliances, and updated flooring that seamlessly flows throughout the home. Every detail has been thoughtfully designed to meet the needs of today’s homeowner. The backyard is an entertainer’s dream—complete with a built-in BBQ, cozy fire pit, and outdoor TV setup, perfect for relaxing or hosting guests. There’s even a flexible space ideal for a kids’ play area and or perfect pet friendly low maintenance turf. Enjoy stunning city-light views of one of Southern California’s most beautiful coastal communities. Additional highlights include a private electric vehicle charging station in the garage, adding convenience and future-ready functionality. This home is truly packed with features that must be seen in person to be fully appreciated. Schedule your private tour today!

Mortgage Calculator

Est. Monthly Payment

$10,125

Principal & Interest$8,065
Property Tax$1,595
Insurance$465
%($319,000)
%

Investment Score

4D
Est. Monthly Rent
$6,733
Monthly Cashflow

Rent − PITI − HOA

$-3,392
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,270

Mortgage (P+I)
$8,065
Cap Rate
1.35%
Cash-on-Cash
-23.59%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.66
Break-even Rent
$14,876

NOI (Annual)
$21,543
Price-to-Rent

Lower = better for investors

19.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator