3550 Wawona San Diego

3550 Wawona San Diego

D

, CA 92106

$1,599,000

Beds

3

Baths

2.5

Sqft

2,193

Year Built

1980

Days on Market

89

Property Type

Single Family

HOA/mo

N/A

MLS ID

250045035SD

Description

This beautiful Point Loma home features spacious rooms, hardwood floors throughout, and a huge upstairs primary suite with an updated bathroom, shower, soaking tub, walk-in closet, and fireplace, plus two balconies with city views. The kitchen has been updated with granite counters, stainless steel appliances, abundant storage, and direct access from the attached 2-car garage for easy unloading. Additional improvements include a new front door, fresh paint, new stain, and a new exhaust fan. Downstairs offers a spacious area with two large bedrooms and a second living room, featuring its own separate entry—making it a great option for guests, extended family, or a possible Airbnb setup. One of the bedrooms includes a loft, walk-in closet, and full bath. Enjoy direct access to the private backyard with an in-ground pool and spa. This home is ready for its next owner—come see it and fall in love. This beautiful Point Loma home features spacious rooms, hardwood floors throughout, and a huge upstairs primary suite with an updated bathroom, shower, soaking tub, walk-in closet, and fireplace, plus two balconies with city views. The kitchen has been updated with granite counters, stainless steel appliances, abundant storage, and direct access from the attached 2-car garage for easy unloading. Additional improvements include a new front door, fresh paint, new stain, and a new exhaust fan. Downstairs offers a spacious area with two large bedrooms and a second living room, featuring its own separate entry—making it a great option for guests, extended family, or a possible Airbnb setup. One of the bedrooms includes a loft, walk-in closet, and full bath. Enjoy direct access to the private backyard with an in-ground pool and spa. This home is ready for its next owner—come see it and fall in love.

Mortgage Calculator

Est. Monthly Payment

$10,151

Principal & Interest$8,085
Property Tax$1,599
Insurance$466
%($319,800)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$6,698
Monthly Cashflow

Rent − PITI − HOA

$-3,452
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,325

Mortgage (P+I)
$8,085
Cap Rate
1.32%
Cash-on-Cash
-12.95%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.83
Break-even Rent
$10,150

NOI (Annual)
$21,120
Price-to-Rent

Lower = better for investors

19.9

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator