3761 Oleander Dr
1 / 20

3761 Oleander Dr

D

San Diego, CA 92106

$1,750,000

Beds

3

Baths

3

Sqft

1,642

Year Built

2021

Days on Market

45

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601991

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Remodeled from Top to Bottom & Inside and Out in 2021! Original home built in 1951. The Builder spared no expense during the design, construction and materials selection of this elegant 3 Bedroom (one of bedrooms is an en-suite studio with kitchenette) and 3 Bath home located in highly desired Plumosa Park neighborhood of Loma Portal. To fully appreciate this home, you will just have to see it for yourself.

Mortgage Calculator

Est. Monthly Payment

$11,109

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
%($350,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$5,237
Monthly Cashflow

Rent − PITIA

$-5,872
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,535

Mortgage (P+I)
$8,849
Cap Rate
0.22%
Cash-on-Cash
-29.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$16,321

NOI (Annual)
$3,770
Price-to-Rent

Lower = better for investors

27.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator