3030 Jarvis St
1 / 20

3030 Jarvis St #2

D

San Diego, CA 92106

$1,450,000

Soft Appraisal Value: $1,434,700 · 1.1% above estimate

Beds

3

Baths

3.5

Sqft

1,757

Year Built

2019

Days on Market

57

Property Type

Condo

HOA/mo

$410

MLS ID

260006323SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Experience modern coastal elegance in the heart of Point Loma with this exceptional 3-bedroom, 3.5-bath townhome. This property perfectly combines style, functionality, and a prime location. Designed for comfort, the home features a gourmet kitchen on the main level equipped with Jenn-Air appliances, quartz countertops, and an open-concept layout filled with natural light and soaring ceilings. Enjoy seamless indoor-outdoor living with a spacious private patio ideal for entertaining, plus a rooftop deck offering panoramic views of the bay, city, and hills. The luxurious primary suite boasts a walk-in closet, a private balcony, and a spa-inspired bathroom. Additional highlights include two secure garage parking spaces, EV-ready parking spaces, and gated storage in a charming 15-unit boutique community. Conveniently situated near Shelter Island, Liberty Station, beaches, dining, shopping, and the airport, this home truly embodies the best of coastal San Diego living.

Mortgage Calculator

Est. Monthly Payment

$9,615

Principal & Interest$7,332
Property Tax$1,450
Insurance$423
HOA$410
%($290,000)
%

Location

Loading map...

Investment Score

15D
Est. Monthly Rent
$6,702
Monthly Cashflow

Rent − PITIA

$-2,913
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,663

Mortgage (P+I)
$7,332
Cap Rate
1.38%
Cash-on-Cash
-23.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$14,056

NOI (Annual)
$20,030
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator