3607 Frenzel Circle
1 / 20

3607 Frenzel Circle #1007

C

Oceanside, CA 92056

$599,000

Beds

2

Baths

2

Sqft

1,007

Year Built

1972

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603221

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome home to this sweet 2 bedroom, 2 bath with flex room 1007 sq. ft. single-level in everyone's favorite 55 & and up--Costa Serena. Coastal breezes and optional HOA fees are a few reasons buyers are drawn to this cozy community. This home is tucked away on a flat & quiet cul-de-sac street, yet minutes to all that matters. This location offers peace of mind and very low traffic. You will love that this home offers the security of a new 50-year roof (installed by Baker Electric 12/24). On the interior of the home, you will appreciate that the living room and kitchen are opened up, offering ease of living and entertaining. The furnace was also relocated to the attic to provide a more open floor plan. Newer flooring throughout. Private and sunny backyard is low maintenance while offering a peach tree, lime, and tangerine. You will also find a private patio, convenient storage shed, and new vinyl fencing. Make your way to this super location in Costa Serena.

Mortgage Calculator

Est. Monthly Payment

$3,803

Principal & Interest$3,029
Property Tax$599
Insurance$175
%($119,800)
%

Location

Loading map...

Investment Score

43C
Est. Monthly Rent
$2,621
Monthly Cashflow

Rent − PITIA

$-1,182
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,284

Mortgage (P+I)
$3,029
Cap Rate
1.49%
Cash-on-Cash
-22.88%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$5,587

NOI (Annual)
$8,940
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator