3590 Syracuse Ave.
1 / 20

3590 Syracuse Ave.

C

San Diego, CA 92122

$1,929,000
NEW — 0d

Soft Appraisal Value: $1,901,800 · 1.4% above estimate

Beds

4

Baths

3

Sqft

2,160

Year Built

1970

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015898SD

This property is in San Diego (92122). View neighborhood stats →

About This Property

Beautifully renovated 4-bedroom, 3 full-bath home featuring a versatile bonus room, perfect for a home office, playroom, or flex space. Completely remodeled from top to bottom, this home features an open-concept floor plan with abundant natural light, luxury vinyl plank flooring, new dual-pane windows, a new roof, a new 200-amp electrical panel, and a custom fireplace that anchors the main living area. The redesigned kitchen showcases quartz countertops, custom cabinetry, stainless steel appliances, designer finishes, and a large island that opens seamlessly to the living and dining spaces. Oversized Cantina style doors create seamless indoor-outdoor living, opening from the main living area to the outdoor entertaining spaces. The front courtyard and backyard are designed for gathering and relaxing, complete with a gas fire pit and multiple seating areas. The spacious primary suite serves as a private retreat, featuring its own Cantina style door that opens to an expansive private deck with peaceful hillside and lush greenery views. Additional upgrades include beautifully remodeled bathrooms and quality finishes throughout. Located in the highly desirable University City neighborhood, this move-in-ready home is just minutes from UCSD, UTC shopping and dining, La Jolla beaches, parks, top-rated schools, and convenient freeway access.

Mortgage Calculator

Est. Monthly Payment

$12,246

Principal & Interest$9,754
Property Tax$1,929
Insurance$563
%($385,800)
%

Location

Loading map...

Investment Score

6D
Est. Monthly Rent
$6,627
Monthly Cashflow

Rent − PITIA

$-5,619
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,751

Mortgage (P+I)
$9,754
Cap Rate
0.62%
Cash-on-Cash
-27.22%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$17,992

NOI (Annual)
$12,039
Price-to-Rent

Lower = better for investors

24.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator