3455 Paseo De Alicia

3455 Paseo De Alicia #14

D

Oceanside, CA 92056

$460,000
NEW — 0d on market

Soft Appraisal Value: $436,600 · 5.4% above estimate

Beds

1

Baths

1

Sqft

744

Year Built

1989

Days on Market

0

Property Type

Condo

HOA/mo

$455

MLS ID

NDP2602858

Description

Welcome to Vista Way Village — a private gated enclave in the highly desirable Rancho del Oro area of Oceanside, where comfort, convenience, and coastal lifestyle come together beautifully.This rare single-level end-unit residence offers enhanced privacy, abundant natural light, and an inviting sense of serenity the moment you step inside. Thoughtfully upgraded throughout, the home features elegant vinyl flooring, custom cabinetry, granite countertops, stainless steel appliances, a pantry, and energy-efficient Milgard dual-pane windows. A stylish barn-door entry reveals a spacious walk-in closet with a built-in organizer, while new designer light fixtures and ceiling fans add a fresh, modern touch throughout. A private patio enhanced by decorative plank flooring for a very nice outdoor setting for coffee or even small garden. Additional highlights include a detached garage, assigned parking space, and plentiful storage for effortless everyday living. HOA dues include water, trash, and sewer, creating added simplicity and peace of mind. Residents enjoy access to resort-style amenities including two sparkling pools, a sauna, a clubhouse with a fitness area, a tennis court, scenic parks, greenbelts, walking trails, and a children’s play area — all within a welcoming, pet-friendly community.Ideally located approximately 3.5 miles from Oceanside’s iconic beaches and just minutes to Highway 78, shopping, dining, medical facilities, MiraCosta College, and neighboring Carlsbad, this cozy condo offers a refined balance of coastal charm, convenience, and lifestyle appeal.

Mortgage Calculator

Est. Monthly Payment

$3,375

Principal & Interest$2,326
Property Tax$460
Insurance$134
HOA$455
%($92,000)
%

Investment Score

4D
Est. Monthly Rent
$2,452
Monthly Cashflow

Rent − PITI − HOA

$-923
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,870

Mortgage (P+I)
$2,326
Cap Rate
1.19%
Cash-on-Cash
-24.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$4,881

NOI (Annual)
$5,468
Price-to-Rent

Lower = better for investors

15.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator