1 / 17

2360 Paseo De Laura #16

Oceanside, CA 92056

$304,000

NEW — 0d

Beds

Baths

Sqft

570

Year Built

1973

Days on Market

Property Type

Condo

HOA/mo

$360

MLS ID

260010456SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

turnkey. no neighbor behind or above. inside laundry. private balcony. views. vaulted ceilings. close to pool. this unit comes with both a garage and a space. Gated community. low hoa fees.

Mortgage Calculator

Est. Monthly Payment

$2,290

Principal & Interest$1,537

Property Tax$304

Insurance$89

HOA$360

Down Payment

%($60,800)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$1,976

Comp Average

$2,320

2360 Paseo De Laura

1bd / 1ba · 570 sqft · Condo

$304K

Est. $1,976/mo

3454 Thunder

2bd / 1ba · 866 sqft · Condo

$449K

Est. $2,619/mo

400 Sea Cliff

1bd / 1ba · 780 sqft · Condo

$419K

Est. $2,463/mo

3455 Paseo De Alicia

1bd / 1ba · 744 sqft · Condo

$430K

Est. $2,272/mo

3524 Paseo De Los Americanos

1bd / 1ba · 744 sqft · Condo

$445K

Est. $2,272/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

63A

Est. Monthly Rent

$1,976

Monthly Cashflow

Rent − PITIA

$-314

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,022

Mortgage (P+I)

$1,537

Cap Rate

2.03%

Cash-on-Cash

-20.17%

DSCR

Need ≥ 1.25 for DSCR loan

0.86

Break-even Rent

$3,303

NOI (Annual)

$6,182

Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator