2360 Paseo De Laura #16

Oceanside, CA 92056

$299,000

Beds

Baths

Sqft

570

Year Built

1973

Days on Market

Property Type

Condo

HOA/mo

$360

MLS ID

260010456SD

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

turnkey. no neighbor behind or above. inside laundry. private balcony. views. vaulted ceilings. close to pool. this unit comes with both a garage and a space. Gated community. low hoa fees.

Mortgage Calculator

Est. Monthly Payment

$2,258

Principal & Interest$1,512

Property Tax$299

Insurance$87

HOA$360

Down Payment

%($59,800)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$1,773

Comp Average

$2,204

17 Blue Sky Lane

2bd / 2ba · 1,200 sqft · Mfd/Mobile Home

$238K

Est. $1,547/mo

68 Brookside Lane

2bd / 2ba · 1,368 sqft · Mfd/Mobile Home

$360K

Est. $2,324/mo

3422 Seabreeze Walk

2bd / 1ba · 807 sqft · Condo

$437K

Est. $2,523/mo

400 Sea Cliff

1bd / 1ba · 780 sqft · Condo

$430K

Est. $2,395/mo

3512 Paseo De Los Americanos

1bd / 1ba · 744 sqft · Condo

$430K

Est. $2,229/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

55B

Est. Monthly Rent

$1,773

Monthly Cashflow

Rent − PITIA

$-485

Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,142

Mortgage (P+I)

$1,512

Cap Rate

1.49%

Cash-on-Cash

-22.91%

DSCR

Need ≥ 1.25 for DSCR loan

0.79

Break-even Rent

$3,256

NOI (Annual)

$4,441

Price-to-Rent

Lower = better for investors

14.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator