354 Fitzpatrick Road
1 / 20

354 Fitzpatrick Road #108

B

San Marcos, CA 92069

$599,000
NEW — 1d

Soft Appraisal Value: $594,400 · 0.8% above estimate

Beds

2

Baths

2.5

Sqft

1,237

Year Built

2019

Days on Market

1

Property Type

Townhouse

HOA/mo

$373

MLS ID

PTP2604506

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

VA Approved! Fully owned solar, dual primary suites, and modern updates...Welcome home to effortless living in the heart of San Marcos. Thoughtfully updated and move-in ready, this light-filled residence offers the perfect combination of style, comfort, and convenience. The open-concept floor plan creates a seamless flow between the kitchen, dining, and living area. At the center of the home, the bright and airy kitchen features a large island, quartz countertops, and abundant natural light that fills the home throughout the day. An airy private balcony extends your living space outdoors, while a spacious two-car garage provides everyday convenience and extra storage. Designed with flexibility in mind, the home features two spacious primary suites, each offering privacy, comfort, and updated bathroom finishes. Whether you're accommodating guests, creating a dedicated home office, or seeking a dual-primary layout, this floor plan adapts beautifully to your lifestyle. Fresh interior paint, updated flooring, an updated water heater, and fully owned solar provide peace of mind and long-term energy savings. Beyond your front door, enjoy a vibrant community complete with a neighborhood park, BBQ area, and dedicated dog park. Combining modern updates, energy efficiency, desirable community amenities, and an exceptional location, this home offers the lifestyle buyers have been searching for. This one will not last!

Mortgage Calculator

Est. Monthly Payment

$4,176

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$373
%($119,800)
%

Location

Loading map...

Investment Score

40C
Est. Monthly Rent
$2,991
Monthly Cashflow

Rent − PITIA

$-1,185
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,372

Mortgage (P+I)
$3,029
Cap Rate
1.32%
Cash-on-Cash
-23.76%
DSCR

Need ≥ 1.25 for DSCR loan

0.72
Break-even Rent
$6,071

NOI (Annual)
$7,883
Price-to-Rent

Lower = better for investors

16.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator