229 Woodland Parkway
1 / 20

229 Woodland Parkway #170

B

San Marcos, CA 92069

$399,000

Beds

1

Baths

1

Sqft

651

Year Built

1990

Days on Market

51

Property Type

Condo

HOA/mo

$430

MLS ID

NDP2604212

This property is in San Marcos (92069). View neighborhood stats →

Virtual Tour

About This Property

Fully remodeled with refined, modern finishes throughout, this beautifully upgraded condo offers a rare blend of comfort, style, and everyday functionality in a peaceful San Marcos setting. Step inside to a bright, open living space where natural light flows effortlessly through sliding glass doors, creating a seamless connection to the private outdoor patio wurrounded by green trees. The living room is anchored by a sleek fireplace, while recessed lighting throughout the entire home creates a clean, elevated ambiance from day to night. The condo has been thoughtfully renovated with luxury touches at every turn, including brand new luxury vinyl plank flooring that runs seamlessly throughout. The kitchen has been completely reimagined with brand new white cabinetry, quartz countertops, and a fresh, modern design that feels both timeless and functional. The bathroom continues the same level of quality, featuring a brand new vanity and a beautifully finished shower with glass doors, creating a spa-like feel.  A thoughtfully designed in-unit laundry closet offers a full side-by-side washer and dryer for everyday convenience. Designed for both relaxing and entertaining, the layout flows naturally between living, dining, and kitchen spaces, making the home feel open yet comfortable. Beyond the home, the community enhances your lifestyle with access to a tennis court, pool, jacuzzi, and clubhouse—offering the perfect balance of recreation, relaxation, and social space just steps away. Conveniently located near shopping, dining, parks, and major commuter routes, this home delivers both accessibility and a quiet residential atmosphere. A move-in-ready opportunity with high-quality upgrades and resort-style amenities—designed for those who value clean design, comfort, and a well-executed remodel.

Mortgage Calculator

Est. Monthly Payment

$2,963

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$430
%($79,800)
%

Location

Loading map...

Investment Score

33C
Est. Monthly Rent
$1,753
Monthly Cashflow

Rent − PITIA

$-1,210
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,945

Mortgage (P+I)
$2,018
Cap Rate
0.22%
Cash-on-Cash
-29.25%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$4,279

NOI (Annual)
$868
Price-to-Rent

Lower = better for investors

19.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator