35 19th Street
1 / 19

35 19th Street

B

San Diego, CA 92102

$599,000
NEW — 2d

Soft Appraisal Value: $597,800 · 0.2% above estimate

Beds

2

Baths

1

Sqft

602

Year Built

2000

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2605085

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Enjoy the best of urban living in this charming 2-bedroom, 1-bath home, ideally located within walking distance to downtown San Diego and Petco Park. Inside, you'll find a bright and open living room, an updated kitchen, recessed lighting, and durable vinyl flooring throughout. Step outside to a private backyard with mature fruit trees, perfect for relaxing or entertaining, while the gated front yard adds both charm and privacy. Conveniently located near shopping, dining, entertainment, and major freeways, this home offers an incredible opportunity to enjoy everything San Diego has to offer.

Mortgage Calculator

Est. Monthly Payment

$3,803

Principal & Interest$3,029
Property Tax$599
Insurance$175
%($119,800)
%

Location

Loading map...

Investment Score

44C
Est. Monthly Rent
$2,645
Monthly Cashflow

Rent − PITIA

$-1,158
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,265

Mortgage (P+I)
$3,029
Cap Rate
1.53%
Cash-on-Cash
-22.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,587

NOI (Annual)
$9,162
Price-to-Rent

Lower = better for investors

18.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator