3475 Paseo De Brisas

3475 Paseo De Brisas ##40

D

Oceanside, CA 92056

$449,999
NEW — 3d on market

Soft Appraisal Value: $442,900 · 1.6% above estimate

Beds

1

Baths

1

Sqft

744

Year Built

1989

Days on Market

3

Property Type

Condo

HOA/mo

$537

MLS ID

NDP2603143

Description

Welcome to 3475 Paseo de Brisas — a beautifully updated, turnkey condo in the Vista Way Village community, situated near major freeways, shopping, dining, and everything vibrant North County has to offer! The HOA brings the resort lifestyle home with two sparkling pool areas and spas, a full fitness center, sports court, BBQ areas, and a welcoming clubhouse ready for you to enjoy. Inside, you’ll be greeted by a sun filled, open layout filled and a refreshing coastal breeze that flows throughout. The living space connects to the dining area and into the fully updated kitchen, where soft-close cabinets, sleek subway tile, and quartz countertops create a modern and inviting space you’ll love. The home features a spacious bedroom complete with a walk-in closet, in-unit laundry, and a stylishly updated bathroom. Additional upgrades like fresh paint, new light fixtures, and recessed can lighting. You’ll also enjoy the added convenience of a one-car garage plus a dedicated parking space. Step outside to enjoy peaceful garden views from your own private patio—perfect for morning coffee, evening wine, or simply soaking in the coastal air. This is the kind of easy, breezy, move-in ready home that makes everyday living feel like a getaway—you won’t want to miss it!

Mortgage Calculator

Est. Monthly Payment

$3,394

Principal & Interest$2,275
Property Tax$450
Insurance$131
HOA$537
%($90,000)
%

Investment Score

2D
Est. Monthly Rent
$2,317
Monthly Cashflow

Rent − PITIA

$-1,076
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,984

Mortgage (P+I)
$2,275
Cap Rate
0.78%
Cash-on-Cash
-26.46%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.68
Break-even Rent
$4,894

NOI (Annual)
$3,493
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator