3424 Del Este Way

3424 Del Este Way

D

Oceanside, CA 92056

$440,000

Soft Appraisal Value: $441,200 · 0.3% below estimate

Beds

2

Baths

1.5

Sqft

1,280

Year Built

1980

Days on Market

60

Property Type

Townhouse

HOA/mo

$430

MLS ID

NDP2600686

Description

A beautiful, light, and bright condo located in the desirable Sea Breeze community of Oceanside. This home features 2 bedrooms, 1.5 bathrooms, and approximately 1,280 square feet of living space, complete with a private backyard patio and a detached garage. Recent upgrades include luxury vinyl plank flooring, fresh interior paint, and new baseboards throughout the lower level. The main floor also offers a stacked washer and dryer, sliding glass doors leading to the private patio, and a convenient half bath. Upstairs, you’ll find two generously sized bedrooms providing comfortable living space. The community is located within a top-rated Carlsbad school district and is just minutes from shopping, beaches, schools, and major freeways—making it a rare find for those seeking excellent schools and everyday convenience. Sea Breeze residents enjoy a variety of amenities, including a pool, clubhouse, tennis courts, and open green spaces. Conveniently situated near the Highway 78 corridor, this home is just minutes from Trader Joe’s, Costco, and a variety of restaurants. Take full advantage of Oceanside’s fantastic coastal climate while relaxing or entertaining on your private patio.

Mortgage Calculator

Est. Monthly Payment

$3,223

Principal & Interest$2,225
Property Tax$440
Insurance$128
HOA$430
%($88,000)
%

Investment Score

35D
Est. Monthly Rent
$2,984
Monthly Cashflow

Rent − PITI − HOA

$-239
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,292

Mortgage (P+I)
$2,225
Cap Rate
2.54%
Cash-on-Cash
-3.26%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.93
Break-even Rent
$3,223

NOI (Annual)
$11,196
Price-to-Rent

Lower = better for investors

12.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator