3443 Ocean Front Walk
Dbottom 20%San Diego, CA 92109
This parcel holds a short-term rental license: Tier 4 (whole home, Mission Beach), through Apr 2027. It doesn’t transfer: a buyer applies for their own.
676 licensed short-term rentals within ½ mile (584 whole home), from the cities' license and permit lists of Nov 13, 2026.
Pass at asking: -$10,110/mo full cashflow at 20% down, 7.36% rate.
Works at $227,134 (85% under asking); even all cash loses money at asking.
Rent $3,228/mo from 24 leases of 2-bed condos & townhomes within 2 mi ($2,808–$4,082).
Beds
2
Baths
2
Sqft
675
Year Built
2004
Days on Market
0
Property Type
Condo
HOA/mo
$750
MLS ID
260026977SD
This property is in San Diego (92109). View neighborhood stats →
About This Property
Sweeping Pacific Ocean views set the stage for coastal living in this beautifully appointed second-floor condo at the Surf Rider. Enjoy ocean views from both the living room and primary bedroom, bringing the beauty of the coastline into your everyday living space. The interior features distinctive golden-white quartzite flooring, granite countertops, stainless steel appliances, rich wood cabinetry, and travertine showers. A thoughtfully designed layout makes excellent use of the space, with potential for future expansion. The Surf Rider community offers exceptional amenities, including an owners' fitness center and an expansive elevated oceanfront patio featuring a saltwater spa and two large gas grills--perfect for relaxing, entertaining, and enjoying the coastal atmosphere. Whether you're seeking a San Diego beach getaway, a second home, or a coastal investment property with rental potential, this ocean-view condo offers an appealing combination of location, comfort, and lifestyle.
Mortgage Calculator
Est. Monthly Payment
$11,304
Location
Loading map...
Zoned Schools
Elementary
Pacific Beach Elementary · grades PK-5 · San Diego Unified
Middle
Pacific Beach Middle · grades 6-8 · San Diego Unified
High
Mission Bay High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$3,228
Comp Average
$3,463
1235 Parker Pl
2bd / 2ba · 875 sqft · Condo
$1.05M
Est. $3,900/mo
4667 Ocean Blvd
1bd / 1ba · 697 sqft · Condo
$940K
Est. $3,716/mo
3443 Ocean Front Walk
2bd / 2ba · 638 sqft · Condo
$1.88M
Est. $3,138/mo
3250 Strandway
2bd / 1ba · 607 sqft · Condo
$1.19M
Est. $3,061/mo
837 Island Ct
2bd / 2ba · 855 sqft · Condo
$1.25M
Est. $3,502/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Short-term not available here. Mission Beach (Tier 4) is capped and full, with a waitlist. See the rules
Investment Score
24 leases of 2-bed condos & townhomes within 2 mi · $2,808–$4,082
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$10,110/mo short at 20% down; +$13,130/mo rent closes it.
- Break-even price
- $227,134
- Break-even rent
- $16,358/mo
- Cashflow at 35% down
- −$8,506/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
85% under asking
$13,130/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator