4357 Arizona St
1 / 20

4357 Arizona St #3

D

San Diego, CA 92104

$579,000
NEW — 0d on market

Soft Appraisal Value: $577,900 · 0.2% above estimate

Beds

2

Baths

2

Sqft

842

Year Built

1994

Days on Market

0

Property Type

Condo

HOA/mo

$359

MLS ID

260008433SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Priced for a quick sale! Low HOA fees! Welcome to your dream home at the crossroads of North Park and University Heights! Located at 4357 Arizona St, this beautifully maintained 2-bedroom, 2-bathroom condo offers 842 square feet of stylish and comfortable living within a secure, controlled-access community. Rich laminate flooring creates a warm and inviting atmosphere throughout, while the open living area features a cozy fireplace and large windows with elegant coverings that fill the space with natural light. The thoughtfully designed layout provides both comfort and functionality, ideal for everyday living or entertaining. Enjoy an unbeatable walkable lifestyle just steps from some of San Diego’s best restaurants, cafés, boutiques, craft breweries, and vibrant nightlife. This prime central location also offers easy access to parks, major freeways, and downtown San Diego. Low HOA dues enhance affordability while providing peace of mind with well-maintained common areas and secure entry. Priced to sell, this is a rare opportunity to own in one of San Diego’s most sought-after neighborhoods—perfect for first-time buyers, downsizers, or investors seeking exceptional value and location.

Mortgage Calculator

Est. Monthly Payment

$4,035

Principal & Interest$2,928
Property Tax$579
Insurance$169
HOA$359
%($115,800)
%

Location

Loading map...

Investment Score

4D
Est. Monthly Rent
$2,977
Monthly Cashflow

Rent − PITIA

$-1,058
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,225

Mortgage (P+I)
$2,928
Cap Rate
1.46%
Cash-on-Cash
-23.06%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.74
Break-even Rent
$5,867

NOI (Annual)
$8,433
Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator