3376 30th Street San Diego

3376 30th Street San Diego

D

, CA 92104

$1,250,000

Beds

3

Baths

2

Sqft

1,304

Year Built

1912

Days on Market

27

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002770SD

Description

RESIDENTIAL OR COMMERCIAL USE. Stunning craftsman style home with all the original wood exterior siding, interior gum wood, dining room cabinetry and a cozy fireplace. Features 3 bedrooms, 2 baths, 1,304 sq ft, wood flooring and a comfortable covered front porch. Walkable to Bird Park, restaurants, shops and much more. Driveway for plenty of guests to fit 6 vehicles, a large beautiful front yard, & alley access. Ready for you to put a bit of personal touch of wall colors and decor. Or, ready for your amazing restaurant to shop as part of trendy north park Main Street.

Mortgage Calculator

Est. Monthly Payment

$7,935

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
%($250,000)
%

Investment Score

7D
Est. Monthly Rent

Market Rent Estimate

$5,092
Monthly Cashflow

Rent − PITI − HOA

$-2,844
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,057

Mortgage (P+I)
$6,321
Cap Rate
1.21%
Cash-on-Cash
-13.65%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$7,936

NOI (Annual)
$15,170
Price-to-Rent

Lower = better for investors

20.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator