3376 30th Street
1 / 20

3376 30th Street

D

San Diego, CA 92104

$1,250,000

Soft Appraisal Value: $1,249,800 · 0.0% above estimate

Beds

3

Baths

2

Sqft

1,304

Year Built

1912

Days on Market

72

Property Type

Single Family

HOA/mo

N/A

MLS ID

260002770SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

RESIDENTIAL OR COMMERCIAL USE. Stunning craftsman style home with all the original wood exterior siding, interior gum wood, dining room cabinetry and a cozy fireplace. Features 3 bedrooms, 2 baths, 1,304 sq ft, wood flooring and a comfortable covered front porch. Walkable to Bird Park, restaurants, shops and much more. Driveway for plenty of guests to fit 6 vehicles, a large beautiful front yard, & alley access. Ready for you to put a bit of personal touch of wall colors and decor. Or, ready for your amazing restaurant to shop as part of trendy north park Main Street.

Mortgage Calculator

Est. Monthly Payment

$7,935

Principal & Interest$6,321
Property Tax$1,250
Insurance$365
%($250,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$4,473
Monthly Cashflow

Rent − PITIA

$-3,463
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,533

Mortgage (P+I)
$6,321
Cap Rate
0.76%
Cash-on-Cash
-26.56%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.56
Break-even Rent
$11,659

NOI (Annual)
$9,451
Price-to-Rent

Lower = better for investors

23.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator