3356 Campo Azul
1 / 20

3356 Campo Azul

C

Carlsbad, CA 92010

$1,099,000

Soft Appraisal Value: $1,062,700 · 3.4% above estimate

Beds

3

Baths

2.5

Sqft

1,681

Year Built

2019

Days on Market

41

Property Type

Townhouse

HOA/mo

$420

MLS ID

260012386SD

This property is in Carlsbad (92010). View neighborhood stats →

Virtual Tour

About This Property

This won't last! Rare end unit in the Preserve at Carlsbad. Sitting on preserved open space for incredible views & peaceful living. New Paint & Carpet throughout with stylish designer finishes & fixtures. Enclosed private patio & view balcony along with a 2 car attached garage. Just steps to community pool, fitness center, parks, BBQ, & trail connections. Minutes to Hwy, Beaches, Dining, & Shopping. Stainless appliances , both refrigerators convey. Sperate laundry room upstairs makes your chores a little easier.

Mortgage Calculator

Est. Monthly Payment

$7,397

Principal & Interest$5,557
Property Tax$1,099
Insurance$321
HOA$420
%($219,800)
%

Location

Loading map...

Investment Score

13D
Est. Monthly Rent
$4,762
Monthly Cashflow

Rent − PITIA

$-2,635
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,646

Mortgage (P+I)
$5,557
Cap Rate
0.99%
Cash-on-Cash
-25.37%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$10,796

NOI (Annual)
$10,931
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator