3356 Campo Azul
1 / 20

3356 Campo Azul

D

Carlsbad, CA 92010

$1,199,000
NEW — 1d

Beds

3

Baths

2.5

Sqft

1,681

Year Built

2019

Days on Market

1

Property Type

Townhouse

HOA/mo

$420

MLS ID

260012386SD

This property is in Carlsbad (92010). View neighborhood stats →

About This Property

This won't last! Rare end unit in the Preserve at Carlsbad. Sitting on preserved open space for incredible views & peaceful living. New Paint & Carpet throughout with stylish designer finishes & fixtures. Enclosed private patio & view balcony along with a 2 car attached garage. Just steps to community pool, fitness center, parks, BBQ, & trail connections. Minutes to Hwy, Beaches, Dining, & Shopping. Stainless appliances , both refrigerators convey. Sperate laundry room upstairs makes your chores a little easier.

Mortgage Calculator

Est. Monthly Payment

$8,032

Principal & Interest$6,063
Property Tax$1,199
Insurance$350
HOA$420
%($239,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$3,983
Monthly Cashflow

Rent − PITIA

$-4,049
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,964

Mortgage (P+I)
$6,063
Cap Rate
0.10%
Cash-on-Cash
-29.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$11,729

NOI (Annual)
$1,185
Price-to-Rent

Lower = better for investors

25.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator