3355 Genoa Way
1 / 20

3355 Genoa Way #127

D

Oceanside, CA 92056

$720,000

Soft Appraisal Value: $718,700 · 0.2% above estimate

Beds

2

Baths

2

Sqft

1,334

Year Built

1991

Days on Market

15

Property Type

Condo

HOA/mo

$425

MLS ID

NDP2604337

This property is in Oceanside (92056). View neighborhood stats →

About This Property

Villa Trieste is a wonderful 55+ active adult lifestyle gated community in Oceanside, offering a serene Mediterranean-inspired setting with excellent amenities. This charming ground-floor condo features an updated kitchen, an open living area with high ceilings, and a cozy fireplace, creating a welcoming and spacious atmosphere. French doors provide a seamless indoor-outdoor flow, leading to a private patio perfect for relaxation or entertaining. The master suite includes a recently updated generously sized walk-in shower, granite countertops. With no stairs, this unit is easily accessible, and its many windows allow ample natural light to fill the space. Additional conveniences include an interior laundry area and a one-car garage. Residents can also enjoy the community pool, clubhouse, and vibrant social activities, fostering a dynamic and engaging environment.

Mortgage Calculator

Est. Monthly Payment

$4,996

Principal & Interest$3,641
Property Tax$720
Insurance$210
HOA$425
%($144,000)
%

Location

Loading map...

Investment Score

27D
Est. Monthly Rent
$3,207
Monthly Cashflow

Rent − PITIA

$-1,789
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,126

Mortgage (P+I)
$3,641
Cap Rate
0.86%
Cash-on-Cash
-26.05%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,267

NOI (Annual)
$6,173
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator