3433 Seabreeze Walk
1 / 20

3433 Seabreeze Walk #3433

B

Oceanside, CA 92056

$459,000

Soft Appraisal Value: $456,600 · 0.5% above estimate

Beds

2

Baths

1

Sqft

840

Year Built

1974

Days on Market

54

Property Type

Condo

HOA/mo

$420

MLS ID

NDP2602433

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Comfortable single level condo in the highly sought after Carlsbad School District. Move-in ready with new appliances, carpet/pad, furnace, windows/sliders, window treatments, bathroom remodel, garage door/opener, freshly painted throughout. Parklike setting with large greenbelt right outside the front door. Parking space in front of unit with a detached single car garage. Close to all including freeway access, beach's, shopping, restaurants, parks, scenic trails and close to top rated Carlsbad Schools.

Mortgage Calculator

Est. Monthly Payment

$3,334

Principal & Interest$2,321
Property Tax$459
Insurance$134
HOA$420
%($91,800)
%

Location

Loading map...

Investment Score

50B
Est. Monthly Rent
$2,580
Monthly Cashflow

Rent − PITIA

$-754
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,730

Mortgage (P+I)
$2,321
Cap Rate
1.55%
Cash-on-Cash
-22.61%
DSCR

Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$4,827

NOI (Annual)
$7,093
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator