3466 Seabreeze Walk
1 / 18

3466 Seabreeze Walk

A

Oceanside, CA 92056

$495,000
NEW — 2d

Beds

2

Baths

1.5

Sqft

1,002

Year Built

1974

Days on Market

2

Property Type

Townhouse

HOA/mo

$430

MLS ID

260009525SD

This property is in Oceanside (92056). View neighborhood stats →

About This Property

MINUTES west to the beach & Camp Pendelton and east to Cal State San Marcos! Turnkey 2-bedroom, 1.5-bath townhome featuring a large back patio for gardening/entertaining. Upgrades include shaker cabinets, gas stovetop, newer appliances, high-end in-unit washer and dryer, dual-pane vinyl windows, plank flooring, new paint, updated full bath, and a one-car detached garage near the unit plus one assigned parking space next to garages. The neighborhood offers a great mix of amenities, recreational opportunities, and highly desirable Carlsbad schools. Low HOA covers Exterior (Landscaping), Exterior Bldg Maintenance, Hot Water, Sewer, Trash Pickup, Water, Pest Control. Complex is pet friendly.

Mortgage Calculator

Est. Monthly Payment

$3,572

Principal & Interest$2,503
Property Tax$495
Insurance$144
HOA$430
%($99,000)
%

Location

Loading map...

Investment Score

62A
Est. Monthly Rent
$3,178
Monthly Cashflow

Rent − PITIA

$-394
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,537

Mortgage (P+I)
$2,503
Cap Rate
2.34%
Cash-on-Cash
-18.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.89
Break-even Rent
$5,175

NOI (Annual)
$11,587
Price-to-Rent

Lower = better for investors

13.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator