325 7th Ave San Diego

325 7th Ave San Diego

D

, CA 92101

$829,000

Beds

2

Baths

2

Sqft

1,021

Year Built

2007

Days on Market

11

Property Type

Condo

HOA/mo

$1,420

MLS ID

260004104SD

View on MLS

Description

Live where the energy of the city meets the calm of home. This thoughtfully designed 2 bedroom, 2 bath residence offers an effortless blend of comfort and sophistication inside one of downtown’s most iconic settings — quite literally within the ballpark itself and steps from FIT Athletic, San Diego’s premier training facility, and a host of restaurants and entertainment venues. Inside, clean architectural lines, expansive windows, and an open-concept living space create a seamless flow for both everyday living and entertaining. The kitchen anchors the home with generous counter space and modern finishes, opening to a bright living and dining area designed for connection. The primary suite is a private retreat with a spacious bath and ample storage, while the second bedroom offers flexibility for guests, a home office, or additional living space. Morning yoga on the viewing deck. An afternoon game in your backyard. An evening workout next door. Urban convenience, elevated.

Mortgage Calculator

Est. Monthly Payment

$6,683

Principal & Interest$4,192
Property Tax$829
Insurance$242
HOA$1,420
%($165,800)
%

Investment Score

0D
Est. Monthly Rent

Market Rent Estimate

$3,456
Monthly Cashflow

Rent − PITI − HOA

$-3,227
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,713

Mortgage (P+I)
$4,192
Cap Rate
-0.75%
Cash-on-Cash
-23.35%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.82
Break-even Rent
$6,683

NOI (Annual)
$-6,249
Price-to-Rent

Lower = better for investors

20.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator