3240 Calle Osuna
1 / 20

3240 Calle Osuna

C

Oceanside, CA 92056

$619,000
NEW — 0d

Soft Appraisal Value: $613,200 · 0.9% above estimate

Beds

2

Baths

1

Sqft

827

Year Built

1974

Days on Market

0

Property Type

Duplex

HOA/mo

N/A

MLS ID

NDP2604196

This property is in Oceanside (92056). View neighborhood stats →

Virtual Tour

About This Property

Welcome to 3240 Calle Osuna. Beautifully maintained single-story two-bedroom, 1 bathroom home located in the 55+ Community of Costa Serena. Room to roam on this expansive 6600 sq ft lot, all while enjoying west facing ocean breezes. Newer roof, (5 years) air conditioning, new exterior paint, ceiling fans throughout, dual pane windows, cement driveway, roll up garage door with direct single car garage access to/from the kitchen, 10' x 12' shed in the backyard. Seller has provided a certificate of completion/clearance following professional termite treatment. Close proximity to the coast, medical, shopping, golf, swimming, fine dining, and all seaside leisure Oceanside offers!

Mortgage Calculator

Est. Monthly Payment

$3,930

Principal & Interest$3,130
Property Tax$619
Insurance$181
%($123,800)
%

Location

Loading map...

Investment Score

39C
Est. Monthly Rent
$2,564
Monthly Cashflow

Rent − PITIA

$-1,366
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,472

Mortgage (P+I)
$3,130
Cap Rate
1.28%
Cash-on-Cash
-23.96%
DSCR

Need ≥ 1.25 for DSCR loan

0.65
Break-even Rent
$5,774

NOI (Annual)
$7,901
Price-to-Rent

Lower = better for investors

20.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator