3159 Willow Creek
1 / 20

3159 Willow Creek

C

Escondido, CA 92027

$1,425,000
NEW — 3d

Beds

4

Baths

3

Sqft

3,443

Year Built

1999

Days on Market

3

Property Type

Single Family

HOA/mo

$205

MLS ID

260015814SD

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

This stunning Rancho San Pasqual home is an entertainer’s dream, located on a premium elevated 1/4-acre pie-shaped lot with sweeping panoramic mountain, valley, and sunset views. The resort-style backyard is designed for year-round enjoyment with a 60-foot pool, spa, solar heating, custom outdoor barbecue island, fire pit, gazebo, and synthetic grass. The heart of the home is the beautifully renovated **$250K high-end chef’s kitchen**, thoughtfully designed with elevated finishes, built-in premium appliances, a beautiful wine and coffee bar, and self-closing pull-out cabinets for small appliances. Every detail was carefully planned to create a functional and luxurious kitchen with true chef-inspired touches. Inside, you’ll find abundant upgrades throughout, including remodeled bathrooms, hardwood flooring, granite and quartz countertops, tasteful paint colors, plantation-style shutters, upgraded baseboards, 6-inch crown molding, and a remote-controlled whole-house fan. The open-concept floor plan offers abundant natural light, warm, inviting décor, a downstairs bedroom with a full bathroom, and three fireplaces. The primary bathroom feels like a spa retreat, featuring a vanity with crystal accents and chandelier lighting, a 70-inch freestanding bathtub, a stainless-steel floor-mounted tub filler, stone shower tile accents, frameless shower glass, and a large walk-in closet. The primary bedroom includes a sitting area with its own fireplace, a private balcony, and breathtaking views to wake up to each morning. Additional features include owned solar electric, gleaming hardwood flooring, porcelain natural wood-look tile, and beautiful mountain and valley views throughout. The home also offers an attached large covered patio with a ceiling fan, a custom BBQ island with a palapa, citrus trees, mature landscaping, and incredible privacy while backing to amazing views. The open kitchen and family room create the perfect everyday living and entertaining space, while the formal living and dining rooms add an elegant touch for gatherings. With a spacious layout, a single-car garage plus an additional two-car garage, and generous living areas, this private and expansive home is ideal for multi-generational living. True pride of ownership is evident throughout. Located in the serene gated golf course community of Rancho San Pasqual, this home offers close proximity to shopping, hiking and biking trails, wineries, and the San Diego Zoo Safari Park. This home is a must-see and an absolute treat to visit.

Mortgage Calculator

Est. Monthly Payment

$9,251

Principal & Interest$7,206
Property Tax$1,425
Insurance$416
HOA$205
%($285,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,187
Monthly Cashflow

Rent − PITIA

$-5,065
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,215

Mortgage (P+I)
$7,206
Cap Rate
-0.01%
Cash-on-Cash
-30.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.45
Break-even Rent
$13,557

NOI (Annual)
$-114
Price-to-Rent

Lower = better for investors

28.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator