Escondido
1 / 20

Escondido

B

Escondido, CA 92027

$899,999

Beds

5

Baths

3

Sqft

2,798

Year Built

1970

Days on Market

91

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009183SD

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

This spacious 5-bedroom, 3-bath home offers the perfect blend of flexibility, comfort, and opportunity. With a functional layout and generous living spaces, there’s room for everyone to spread out and feel at home. The lower level presents a unique opportunity to create a private rental unit or multigenerational living space—ideal for added income or extended family. Enjoy a sizable lot with space to relax or entertain, all while being conveniently located near shopping, dining, and easy freeway access. Homes with this much versatility don’t come around often—don’t miss your chance to make it yours.

Mortgage Calculator

Est. Monthly Payment

$5,713

Principal & Interest$4,551
Property Tax$900
Insurance$262
%($180,000)
%

Location

Loading map...

Investment Score

34C
Est. Monthly Rent
$4,050
Monthly Cashflow

Rent − PITIA

$-1,663
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,344

Mortgage (P+I)
$4,551
Cap Rate
1.61%
Cash-on-Cash
-22.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.71
Break-even Rent
$8,393

NOI (Annual)
$14,478
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator