3143 30th  St
1 / 16

3143 30th St

D

San Diego, CA 92104

$1,449,000

Beds

Baths

Sqft

Year Built

1926

Days on Market

36

Property Type

Multi-Family

HOA/mo

N/A

MLS ID

260005062SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

3-Units located in the heart of North Park, 3143–3147 30th Street offers a rare opportunity to own a well-maintained triplex in one of San Diego’s most walkable and high-demand rental corridors. The property includes three updated units totaling 1,886 square feet on a 6,369 SFT lot featuring a 2bedroom/1bath rear house and two 1bedroom/1bath front units with 3 off-street parking spaces. Just minutes from Balboa Park, the San Diego Zoo, Morley Field, and an endless mix of restaurants, breweries, and neighborhood amenities, the location consistently attracts strong tenant demand. Boasting hefty improvements such as upgraded roof, plumbing, & electrical, new windows & more - this proves to be a low-maintenance opportunity with upside in rents still remaining. The property appeals equally to investors seeking a well-maintained asset & owner-occupiers looking to live in the rear home while leveraging rental income from the front units.

Mortgage Calculator

Est. Monthly Payment

$9,199

Principal & Interest$7,327
Property Tax$1,449
Insurance$423
%($289,800)
%

Investment Score

3D
Est. Monthly Rent
$4,463
Monthly Cashflow

Rent − PITIA

$-4,736
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,970

Mortgage (P+I)
$7,327
Cap Rate
0.30%
Cash-on-Cash
-28.86%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$13,515

NOI (Annual)
$4,284
Price-to-Rent

Lower = better for investors

27.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator