3320 Orange Avenue

3320 Orange Avenue

C

San Diego, CA 92104

$875,000

Soft Appraisal Value: $862,300 · 1.5% above estimate

Beds

2

Baths

1

Sqft

852

Year Built

1923

Days on Market

47

Property Type

Single Family

HOA/mo

N/A

MLS ID

260010497SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

North Park Craftsman with great curb appeal. Even has a white picket fence. Close to all that North Park has to offer. Upgraded kitchen with new stainless appliances Newer roof, new flooring freshly painted inside and out. Detached garage one car plus sized with finished walls inside .Easily holds your car plus you could have a workshop. Nicely landscaped front has auto irrigation. Brand new Washer/Dryer do convey. Laundry area on covered back patio. ADU possibilities. Garage could be converted. Nicely staged inside. Shows beautifully. Ready to move in.

Mortgage Calculator

Est. Monthly Payment

$5,555

Principal & Interest$4,424
Property Tax$875
Insurance$255
%($175,000)
%

Location

Loading map...

Investment Score

22D
Est. Monthly Rent
$3,324
Monthly Cashflow

Rent − PITIA

$-2,230
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,724

Mortgage (P+I)
$4,424
Cap Rate
0.96%
Cash-on-Cash
-25.54%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$8,161

NOI (Annual)
$8,404
Price-to-Rent

Lower = better for investors

21.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator