2729 Teresita St
1 / 13

2729 Teresita St

D

San Diego, CA 92104

$997,000
NEW — 2d

Soft Appraisal Value: $987,900 · 0.9% above estimate

Beds

2

Baths

1.5

Sqft

1,433

Year Built

1950

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012656SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Fixer opportunity with canyon VIEWS! This is a diamond in the rough waiting to be restored to its original beauty. This home resides on a quiet street overlooking a lush canyon and includes 2 bedrooms 2 baths and 1,433 square feet. The property is Zoned R2 and includes a large lot size of 6,919 square feet. Spectacular location minutes to 30th street with diverse array of restaurants, breweries, coffee shops and boutique stores. Easy access to I-805. Come see!

Mortgage Calculator

Est. Monthly Payment

$6,329

Principal & Interest$5,041
Property Tax$997
Insurance$291
%($199,400)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$3,434
Monthly Cashflow

Rent − PITIA

$-2,895
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,516

Mortgage (P+I)
$5,041
Cap Rate
0.63%
Cash-on-Cash
-27.18%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$9,299

NOI (Annual)
$6,304
Price-to-Rent

Lower = better for investors

24.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator