2990 Mission Blvd
1 / 20

2990 Mission Blvd #303

D

San Diego, CA 92109

$599,000
NEW — 0d

Soft Appraisal Value: $595,400 · 0.6% above estimate

Beds

1

Baths

1

Sqft

540

Year Built

1975

Days on Market

0

Property Type

Condo

HOA/mo

$644

MLS ID

260009514SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Mission Beach! This cozy one-bedroom, one-bathroom condo perfectly blends modern living & coastal charm. Enjoy the relaxed vibes of beach life from your private balcony or fall asleep to the sounds of the ocean from the oversized bedroom, which offers unobstructed views of the surf. The home features laminate & tile flooring throughout, modern lighting, a remodeled bathroom, newer kitchen appliances, and includes a secured garage parking spot, on-site laundry and plenty of storage for your beach accessories. Located 1 block from the strand, Belmont Park and the vibrant restaurants/nightlife of Mission Beach, this home will make every day feel like a vacation.

Mortgage Calculator

Est. Monthly Payment

$4,447

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$644
%($119,800)
%

Location

Loading map...

Investment Score

18D
Est. Monthly Rent
$2,207
Monthly Cashflow

Rent − PITIA

$-2,240
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,247

Mortgage (P+I)
$3,029
Cap Rate
-0.44%
Cash-on-Cash
-32.52%
DSCR

Need ≥ 1.25 for DSCR loan

0.50
Break-even Rent
$6,423

NOI (Annual)
$-2,613
Price-to-Rent

Lower = better for investors

22.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator