2960 Broadway
1 / 20

2960 Broadway #3

C

San Diego, CA 92102

$399,000
NEW — 2d

Soft Appraisal Value: $397,400 · 0.4% above estimate

Beds

1

Baths

1

Sqft

504

Year Built

1981

Days on Market

2

Property Type

Condo

HOA/mo

$635

MLS ID

SW26085818

This property is in San Diego (92102). View neighborhood stats →

Virtual Tour

About This Property

Discover the perfect metro-area condo that puts you close to the action without the downtown price tag. Nestled in vibrant Golden Hill—right on the edge of Downtown and South Park—this location offers unbeatable access to major freeways, everyday conveniences, and some of San Diego’s best dining, shopping, and recreation. Balboa Park practically becomes an extension of your backyard, with miles of trails, the golf course, Morley Field, and the Balboa Tennis Club all just minutes away. Inside, this inviting one-bedroom home features upgraded luxury laminate flooring, a cozy wood-burning fireplace, an in-unit washer and dryer, a spacious walk-in closet, and a covered balcony for relaxing outdoors. The community includes gated underground parking, an elevator, and a sparkling pool and spa. Come see why historic Golden Hill continues to be one of San Diego’s most beloved urban neighborhoods—this turnkey condo is ready to welcome you home.

Mortgage Calculator

Est. Monthly Payment

$3,168

Principal & Interest$2,018
Property Tax$399
Insurance$116
HOA$635
%($79,800)
%

Location

Loading map...

Investment Score

31C
Est. Monthly Rent
$1,953
Monthly Cashflow

Rent − PITIA

$-1,215
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,996

Mortgage (P+I)
$2,018
Cap Rate
0.06%
Cash-on-Cash
-30.02%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$4,546

NOI (Annual)
$256
Price-to-Rent

Lower = better for investors

17.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator