2629 Island Ave

2629 Island Ave

D

San Diego, CA 92102

$550,000

Soft Appraisal Value: $546,000 · 0.7% above estimate

Beds

1

Baths

1.5

Sqft

736

Year Built

1920

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2600934

Description

Baby Got Back on the market! Subject to cancellation of current escrow. The previous buyer's agent has notified us: "My client has decided to back out of the deal. Tried to make it work, but considering the amount of work and unknown costs, he decided to pull the plug. Historic Gem with Mills Act Potential Rare opportunity to acquire a designated historic property at 2629 Island Ave in the heart of San Diego's vibrant Little Italy/Bankers Hill corridor. This home offers significant upside for the right investor or owner-user. Key Highlights: Mills Act Eligible: Potential property tax savings of 40-60% annually through San Diego's historic preservation program Proven Income History: Former short-term rental generating $6,000/month gross income Prime 92101 Location: Walking distance to downtown, waterfront, restaurants, and entertainment Current Status: Property has outstanding code violations from recent remodeling work that must be resolved by buyer. Sold strictly AS-IS. Cash or hard money financing required - no conventional or FHA/VA loans. Ideal For: Experienced investors comfortable with code compliance issues Buyers seeking Mills Act tax advantages Those looking to restore a historic property to rental or primary residence This is a unique chance to own a piece of San Diego history while capturing substantial tax benefits. Property priced to reflect current condition and violation resolution costs. Serious inquiries only from qualified cash buyers.

Mortgage Calculator

Est. Monthly Payment

$3,492

Principal & Interest$2,781
Property Tax$550
Insurance$160
%($110,000)
%

Investment Score

11D
Est. Monthly Rent
$2,538
Monthly Cashflow

Rent − PITI − HOA

$-953
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,995

Mortgage (P+I)
$2,781
Cap Rate
1.71%
Cash-on-Cash
-10.40%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$3,491

NOI (Annual)
$9,431
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator