2950 Broadway
Btop 30%San Diego, CA 92102
132 licensed short-term rentals within ½ mile (90 whole home), from the cities' license and permit lists of Nov 13, 2026.
No unit in this 41-unit complex holds a short-term rental license, so nothing shows its HOA allows them. Get the CC&Rs before counting on short-term income.
Pass at asking: -$2,217/mo full cashflow at 20% down, 7.36% rate.
Works at $208,890 (58% under asking), or at 85% down.
Rent $2,898/mo from 9 leases of 2-bed condos & townhomes within 0.5 mi ($2,916–$3,110).
Beds
2
Baths
2
Sqft
921
Year Built
1981
Days on Market
0
Property Type
Condo
HOA/mo
$635
MLS ID
260026876SD
This property is in San Diego (92102). View neighborhood stats →
About This Property
LOCATION LOCATION LOCATION! PRICED TO SELL! Incredible Opportunity awaits in the HEART of Golden Hill with this ideally located 2-bedroom, 2-bath residence. Thoughtfully designed for both comfort and privacy, the home features a spacious, open-concept floor plan that welcomes you with a bright dining area flowing effortlessly into an inviting living room by a welcoming fireplace. The well-appointed kitchen maximizes functionality, offering generous granite countertops and abundant cabinetry for effortless culinary prep and storage. Step outside to a serene, private balcony that overlooks lush greenery--an ideal setting for morning coffee or evening relaxation. Each bedroom is strategically placed on opposite sides of the living space, enhancing privacy. The primary suite includes a sizable closet and an en-suite bath, while a full-size washer and dryer provide added convenience. Nestled in the sought-after Golden Homes community, residents enjoy a wealth of amenities including a clubhouse, swimming pool, spa, BBQ area, bike storage, elevator access, and gated underground parking. HOA fees also cover water, trash, and recycling services. Perfectly positioned just steps from local favorites like Buona Forchetta, Kindred, and Food Bowl Market, this home is also just a mile from South Park's Target and minutes from downtown, Petco Park, Coronado, and the San Diego Bay. With easy access to major highways (5, 15, and 94) and public transit, this vibrant neighborhood rich in history and charm is an ideal place to call home.This is a MUST SEE!
Mortgage Calculator
Est. Monthly Payment
$4,033
Location
Loading map...
Zoned Schools
Elementary
Golden Hill K-8 · grades PK-8 · San Diego Unified
Middle
Roosevelt International Middle · grades 6-8 · San Diego Unified
High
San Diego High · grades 9-12 · San Diego Unified
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Comparable Properties
5 comps foundThis Property
$2,898
Comp Average
$2,583
5035 A Street
3bd / 2ba · 990 sqft · Condo
$399K
Est. $2,995/mo
335 34th
2bd / 2ba · 912 sqft · Condo
$455K
Est. $2,878/mo

227 50th Street
3bd / 2ba · 825 sqft · Condo
$420K
Est. $2,551/mo
1001 32nd St
1bd / 1.5ba · 871 sqft · Townhouse
$600K
Est. $2,090/mo
1019 30th St
1bd / 1.5ba · 858 sqft · Townhouse
$675K
Est. $2,402/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
9 leases of 2-bed condos & townhomes within 0.5 mi · $2,916–$3,110
Blended 50/50 with the zip's market median ($2,749)
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$2,217/mo short at 20% down; 85% down or +$2,880/mo rent closes it.
- Break-even price
- $208,890
- Break-even rent
- $5,778/mo
- Cashflow at 35% down
- −$1,701/mo
- Down payment to break even
- 85%
- Rate to break even
- Not reachable
58% under asking
$2,880/mo above the estimate
$424,150 cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator