2912 Granada Avenue
1 / 20

2912 Granada Avenue

D

San Diego, CA 92104

$1,999,990
NEW — 4d

Soft Appraisal Value: $1,968,100 · 1.6% above estimate

Beds

4

Baths

3

Sqft

1,882

Year Built

1912

Days on Market

4

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011845SD

This property is in San Diego (92104). View neighborhood stats →

About This Property

Located in the highly coveted Morley Field neighborhood of North Park, this spectacular true Craftsman residence is a rare opportunity to own a timeless piece of San Diego history. Originally built in 1912, this extraordinary home beautifully captures the character and craftsmanship of the early 1900's while seamlessly blending modern luxury and sophistication. Situated on one of the best streets in North Park, the location offers an incredible lifestyle just moments from Balboa Park, Morley Field, Balboa Park Golf Course, tennis courts, hiking trails, parks, coffee shops, restaurants, and the vibrant energy of both North Park and South Park. From the moment you walk through the front door, you are surrounded by stunning architectural details including gorgeous hardwood floors, box beam ceilings, rich woodwork, custom built-ins, period lighting, and exceptional craftsmanship rarely found today. The beautifully remodeled kitchen preserves the authentic Craftsman style while featuring granite countertops, high-end custom cabinetry, and premium appliances. The spacious primary suite offers a walk-in closet and spa-inspired bathroom with custom tile work and designer finishes. California doors open to a beautiful deck and private backyard, creating seamless indoor-outdoor living perfect for entertaining. Additional features include paid solar, upgraded 200-amp electrical service, air conditioning, detached garage, long driveway, and a detached ADU ideal for guests, rental income, or a private workspace. Timeless, elegant, and truly unforgettable!!

Mortgage Calculator

Est. Monthly Payment

$12,696

Principal & Interest$10,113
Property Tax$2,000
Insurance$583
%($399,998)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$6,205
Monthly Cashflow

Rent − PITIA

$-6,491
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,585

Mortgage (P+I)
$10,113
Cap Rate
0.32%
Cash-on-Cash
-28.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$18,653

NOI (Annual)
$6,338
Price-to-Rent

Lower = better for investors

26.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator