2807 Dale Street
1 / 20

2807 Dale Street

D

San Diego, CA 92104

$1,375,000
NEW — 3d on market

Beds

3

Baths

3

Sqft

1,360

Year Built

1964

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

PTP2602777

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

Fully reimagined from top to bottom, this North Park gem offers a thoughtfully upgraded living experience. The light-filled floor plan flows seamlessly from the modern kitchen into the living and dining areas. The redesigned lower level adds a third bedroom with its own ensuite bath and direct patio access. All three bathrooms are artfully finished with custom shower surrounds. The attached garage goes beyond storage, offering a full laundry setup complete with a sink and built-in cabinet and countertop. Owned solar keeps utility costs low, while French drains, custom concrete, and gutters protect the property year-round. Set on a rare private canyon lot, the outdoor space offers a sense of tranquility that’s hard to find in the city. Located on a quiet street with minimal through traffic and ample parking, this home also delivers unbeatable walkability—just steps to Morley Field’s tennis courts, disc golf, and trails, and less than half a mile to the vibrant cafes, breweries, and restaurants along 30th Street. Balboa Park is just minutes away. Turnkey, stylish, and perfectly positioned—this is North Park living at its finest. This property is turnkey and exactly where you want to be.

Mortgage Calculator

Est. Monthly Payment

$8,729

Principal & Interest$6,953
Property Tax$1,375
Insurance$401
%($275,000)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,282
Monthly Cashflow

Rent − PITIA

$-4,447
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,577

Mortgage (P+I)
$6,953
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.49
Break-even Rent
$12,824

NOI (Annual)
$4,504
Price-to-Rent

Lower = better for investors

26.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator