3376 30th Street
1 / 20

3376 30th Street

D

San Diego, CA 92104

$1,200,000
NEW — 2d

Soft Appraisal Value: $1,181,200 · 1.6% above estimate

Beds

3

Baths

2

Sqft

1,304

Year Built

1912

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012154SD

This property is in San Diego (92104). View neighborhood stats →

Virtual Tour

About This Property

RESIDENTIAL OR COMMERCIAL USE. Stunning craftsman style home with all the original wood exterior siding, interior gum wood, dining room cabinetry and a cozy fireplace. Features 3 bedrooms, 2 baths, 1,304 sq ft, wood flooring and a comfortable covered front porch. Walkable to Bird Park, restaurants, shops and much more. Driveway for plenty of guests to fit 6 vehicles, a large beautiful front yard, & alley access. Ready for you to put a bit of personal touch of wall colors and decor. Or, ready for your amazing restaurant to shop as part of trendy north park Main Street.

Mortgage Calculator

Est. Monthly Payment

$7,618

Principal & Interest$6,068
Property Tax$1,200
Insurance$350
%($240,000)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$4,737
Monthly Cashflow

Rent − PITIA

$-2,881
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,970

Mortgage (P+I)
$6,068
Cap Rate
1.10%
Cash-on-Cash
-24.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$11,192

NOI (Annual)
$13,170
Price-to-Rent

Lower = better for investors

21.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator