3595 Arizona Street

3595 Arizona Street

D

San Diego, CA 92104

$1,499,900
NEW — 3d on market

Beds

3

Baths

3.5

Sqft

1,564

Year Built

1912

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

SW26058179

Description

Welcome to one of the larger sq. ft. homes offered in the North Park area. A home that has not been available on the market for over 30 years! 3 bedroom, 3.5 bath with a spacious 1, 564 sq. ft. home. House has had multiple upgrades/renovations yet still retains some of its unique character and style. Located in the heart of North Park near Parks, popular Restaurants, and a hub of Art and Culture. Backyard has been recently renovated with custom craftsmanship including: artificial turf, artistic designed floor, lounges, shade covers, earthy walkway and plant garden for that peaceful vibe. Take a breath of fresh air and get very comfortable with this relaxing home get away. Beautiful custom slate tile flooring (partial) in the large master bedroom, a single door w/ side venting lights that leads to backyard, recessed lighting, and custom closet storage shelving. Main bathroom has gorgeous custom slate tile surrounding the spa like- deep jetted tub, large luxury style slate shower, recessed wall niche, and high end bathroom vanity cabinet sink. 2nd bedroom has vinyl flooring and its own full bath, with polished glass splash guard shower. 3rd bedroom has a full bath including shower/tub and has extra closet space. Main entry has ceramic tile flooring and a half bathroom. The spacious living room has original wood flooring and overflows to the dining area. The kitchen has recessed lighting above and below cabinets, Corian counters, and ALL appliances convey including fridge, stovetop/oven, and microwave. Quaint laundry room-washer and dryer also convey! Garage parking for 1 and up to 2 spots on the driveway. North Park's community Morley Field Park is close distance and offers: archery, trails, golf, pool, disc golf, baseball fields & more. Balboa Park, San Diego Zoo, and the Airport are near by. The public record year built 2023 is an error by the City. Owner believe's it to be 1923, owner has provided source of City records in supplements showing 1912 of property, buyer is to verify and do their due diligence to find out exact year, and if it may qualify for a historical property-potential tax incentive. Home was partial commercial many years ago, zoning has changed-buyer to do their due diligence on legal zoning and does not guarantee any commercial use. Exact square footage of lot, and permitting for all bathrooms are to be investigated by buyer and to due their due diligence to confirm. Current zoning allows upward build up to 30ft. confirm w/ City.

Mortgage Calculator

Est. Monthly Payment

$9,522

Principal & Interest$7,584
Property Tax$1,500
Insurance$437
%($299,980)
%

Investment Score

1D
Est. Monthly Rent
$4,472
Monthly Cashflow

Rent − PITIA

$-5,049
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,328

Mortgage (P+I)
$7,584
Cap Rate
0.21%
Cash-on-Cash
-29.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$13,988

NOI (Annual)
$3,079
Price-to-Rent

Lower = better for investors

27.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator