2845 Arcola Ave

2845 Arcola Ave

C

San Diego, CA 92117

$1,048,000
NEW — 1d

Beds

4

Baths

2

Sqft

1,564

Year Built

1965

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260017283SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Opportunity knocks on this front door. Once this major fixer has been brought up to its full potential it will be a beautiful home. Unobstructed views to Mt. Soledad and vibrant sunsets. Quiet street in very attractive neighborhood. RV parking. Newer fencing in the backyard. Bedroom and full bath on the ground floor; 3 bedrooms and bath on 2nd floor. Large landing space at top of stairs.

Mortgage Calculator

Est. Monthly Payment

$6,653

Principal & Interest$5,299
Property Tax$1,048
Insurance$306
%($209,600)
%

Investment Score

10D
Est. Monthly Rent
$3,668
Monthly Cashflow

Rent − PITIA

$-2,985
Full Cashflow

Incl. vacancy, PM, maint, capex

$-4,702

Mortgage (P+I)
$5,299
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$9,775

NOI (Annual)
$7,164
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator