2812 Bayside Walk
DSan Diego, CA 92109
Soft Appraisal Value: $4,622,100 · 2.8% above estimate
Beds
4
Baths
3.5
Sqft
3,005
Year Built
2004
Days on Market
145
Property Type
Single Family
HOA/mo
N/A
MLS ID
NDP2510745
Description
Entertainer’s Paradise with Unmatched South Mission Bay Access. Presenting a rare opportunity to own a stunning single-family home on the bayfront of South Mission Beach, one of San Diego’s most iconic communities. This entertainer’s paradise features 3,000 sq ft of living space, including 4 bedrooms, 3.5 baths, a third-floor private bonus room and a rooftop patio with forever panoramic Easterly views. The main level offers an open-concept layout with a custom kitchen and a spacious center island, perfect for gatherings. Enjoy seamless indoor-outdoor living with sliding glass doors opening to an expansive bay-facing patio, complete with a unique oversized spa. Additional amenities include gated covered parking for two vehicles, a large, secured storage area for water sports equipment, and direct access to bay sand frontage. Just steps to the sand, paddle-boarding, boating, ocean surfing, dining, and shopping. This property is ideal for a private residence, vacation home, or high-income rental. Don’t miss your chance to own a piece of paradise at South Mission Beach.
Mortgage Calculator
Est. Monthly Payment
$30,154
Comparable Properties
5 comps foundThis Property
$8,083
Comp Average
$7,359
1220 Emerald St
5bd / 4ba · 3,270 sqft · Single Family
$3.30M
Est. $10,752/mo
3903 Haines
5bd / 5ba · 1,967 sqft · Triplex
$2.85M
Est. $6,629/mo
3634 Crown Point Dr
4bd / 3ba · 1,926 sqft · Single Family
$2.90M
Est. $7,090/mo
3905 Haines
5bd / 5ba · 1,967 sqft · Triplex
$2.98M
Est. $6,629/mo
1177 Pacific Beach Drive
3bd / 2ba · 1,552 sqft · Condo
$3.22M
Est. $5,695/mo
Comps based on same zip code, similar beds (±1), price range (60-150%).
Investment Score
Rent − PITIA
Incl. vacancy, PM, maint, capex
⚠️ Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Defaults: 20% down, 6.5% rate, 30yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Get Expert AnalysisOpen Full Calculator